= How many monthly customers can you get?

= What is the $ price for the first month

= What is the $ monthly recurring price

= Attrition - what % do you lose each month

= Optional: enter a conversion rate multiplier here

Month Total revenue Monthly revenue
1
2
3
4
5
6
7
8
9
10
11
12